Staff Equity and Capital Raising Valuations for Newcastle and Hunter Companies

A share or option granted to a Hunter employee carries one value for the employee's tax and another for the company's accounts, and after a priced round an ordinary share is worth less than the investors paid. We work out each figure and explain why they differ, while the plan terms can still change.

Indicative valuations from A$799. Certified Summary and Detailed reports from seven business days.

Staff equity valuations give a Newcastle or Hunter company two figures for each grant: the market value the ATO uses to tax the employee under Division 83A, and the grant-date fair value AASB 2 puts in the accounts. While a round is being priced, we also value the ordinary shares beside the investors' preference shares and file ESIC evidence.

Staff equity in the Hunter, and the two numbers it creates

Staff equity has spread well beyond software in the Hunter. An engineering firm supplying the defence precinct around Williamtown might grant options to keep systems engineers that larger contractors are courting, a spin-out built on research from the Hunter Medical Research Institute might issue shares to the scientists behind it, and a technology business at Honeysuckle might put key staff on the register before a raise. Each of those grants starts two separate tests on the day the equity is issued.

The two tests rarely land on the same number. Division 83A of the Income Tax Assessment Act 1997 measures the employee's taxable discount against market value at the taxing point, while AASB 2 has the company expense the award's fair value at grant. If one figure is made to do both jobs, the ATO may revisit the employee's tax and the company's ESS reporting, and an auditor or a new investor's due diligence team may find an expense that has been wrong in every period since the grant.

Capital raising sharpens the issue. The price a Newcastle start-up agrees with seed or Series A investors is a price for preference shares, which carry the right to be paid first and protection against dilution; staff hold ordinary shares without those rights. An exercise price copied from the round therefore charges employees too much or puts the start-up concession at risk, and the problem usually lies dormant until someone asks how the figure was reached.

We report the tax value and the accounting value as two conclusions, each with its reasoning, for founders and boards from Callaghan to the Newcastle CBD and for long-standing family companies bringing managers into ownership. Where the numbers will not support the position the company wants to take, we tell you before any offer letter is sent.

Book a Free Consultation

A certified valuer will listen to your situation and answer any questions you may have, at no cost.

Andrew Mackson
Andrew Mackson, CFA, ABV, CBV
Managing Partner · 15+ years
Book a Free Consultation →

Four rules and four dates for one staff award

Division 83A decides when an employee is taxed on equity and on how much; AASB 2 decides what the company expenses and in which periods. ESS reporting and state payroll tax bring their own dates. No single calculation can serve all four.

AASB 2: the expense in the company's accounts

For shares or options settled in equity, the company fixes a fair value at grant and recognises it over the vesting period; later share price moves do not change it. Phantom and other cash-settled plans differ, because the liability is remeasured at every reporting date until paid. Service and non-market performance conditions work through the number of awards expected to vest and reverse the expense if they fail, whereas a total shareholder return hurdle is priced into the grant-date value and the expense stands even if the hurdle is missed.

Division 83A: what the employee is taxed on

An employee who receives shares or rights at a discount is taxed on the gap between market value and the amount paid. Normally that happens in the income year of acquisition; under a deferral scheme it waits until any real risk of forfeiture and any genuine restriction on sale have ended, with a fifteen-year outer limit. Either way, the equity needs a market value at that date, and the company carries the reporting obligation.

ESS reporting and NSW payroll tax

Each year the company gives ESS statements to participating employees by 14 July and lodges its ESS annual report with the ATO by 14 August, and the discounts in both are worked out from market values. Payroll tax sits alongside: Revenue NSW administers the Payroll Tax Act 2007 (NSW), under which employee shares and options can count as wages. The date and value used for that purpose are for your tax adviser to settle, and may match neither federal date.

The start-up concession: two limits fixed at grant

An unlisted Australian resident company incorporated less than ten years earlier, with aggregated turnover of $50 million or less, can offer staff equity without an upfront tax bill if the grant meets its pricing limit. For shares, the discount can be no more than 15 per cent of market value; for options, the exercise price must be at least the market value of the underlying share. Both are measured on the grant date, so the value has to exist then, not be rebuilt later.

Safe harbour methods: certainty, at a cost

Eligible start-ups may value shares on a net tangible assets basis and options from the ATO's published tables, which work from share value, exercise price and time to expiry. The ATO accepts a result properly worked out under these methods, which helps, but the output may bear little resemblance to what a buyer would pay. If the company does not qualify, or the result is plainly unrealistic, the ordinary meaning of market value applies: what a willing and informed buyer and seller would agree at arm's length, with neither compelled to deal.

Valuing the company, the share classes and each award

Every staff equity value rests on a value for the company. We build it from the income and market approaches or, where an arm's length round closed recently and little has changed since, from that round. The harder step is sharing it among the classes on the register: a waterfall suits a company close to a sale, the option pricing method suits one with an open-ended future, and a backsolve calibrates that method to the price new investors just paid, which is usually the most reliable route in the months after a raise.

Each award is then priced on its own terms, with the model that matches its features. Because an unlisted company has no trading record, volatility comes from listed peers chosen for similar activity, size and gearing and measured over a window that fits the award's expected life, and we keep the selection on file because it is the first thing an auditor asks about. A loan-funded share plan, which some Hunter engineering and defence suppliers use for senior people, behaves like an option when the loan is limited in recourse, so we value its economics rather than its label.

During a raise, founders want to know what the headline pre-money number means for them once the option pool is topped up ahead of the new money, notes and SAFEs convert at their cap or discount, and preference rights rank ahead of ordinary shares. We model that and give an ordinary share value for the next grant date. For the early stage innovation company offset, we prepare dated evidence of market size, scalability and competitive position for the principles-based test, leaving the eligibility decision with your tax adviser, and where a bank lends alongside the raise we can value the enterprise and the security for facility sizing and covenant headroom.

What every award and raise file contains

Where staff equity and raise valuations fail

Each of these looks harmless when the offer letters go out and becomes costly once someone outside the company asks how the number was reached.

Pricing and Report Types: Indicative Valuations From A$799

Staff equity and raise values are tested by people outside the company: auditors, the ATO and the next investors' advisers. For grants and closings we therefore recommend a certified report. An Indicative valuation helps at the design stage, while the board is still shaping the plan and the round.

Indicative Valuation
From A$799
Choose this if the board is still designing the plan or negotiating a term sheet and wants a first read on what an ordinary share is worth before committing to an exercise price. Intended for internal decision-making; it is not a certified opinion for lenders, courts or the ATO.
Delivery: from seven business days after receipt of all information
Up to 50 pages
Internal audience
Can be used in litigation
Capital structure: common equity, bank/shareholder loans
Compliant with ATO market value guidance
APES 225 Valuation Engagement
Certified and signed by an experienced practitioner
Completed and reviewed by well trained staff
Considers and applies, when relevant, all 3 valuation approaches (income, market, asset)
Applies multiple cost of capital estimates (limited to 3)
Executive summary
Statement of limiting conditions
Valuation exhibits
Glossary
Table of contents
Company review
Industry review
Economic review
Discussion of valuation approaches and types of discounts
Discussion of the application of valuation approaches and discounts
Conclusion
Email support
Closing Zoom Call
Detailed Valuation
Contact for Pricing
Choose this for a capital structure with several preference classes, awards tied to total shareholder return or other market hurdles, grants priced close to the concession limits, or founders and executives who may end up disputing the value. Certified and signed. Applies and reconciles all relevant approaches in full so another expert can follow the reasoning.
Delivery: from seven business days after receipt of all information
150+ pages
Internal and external audience, including for litigation or when likely to be reviewed by others
Can be used in litigation by a broad range of professionals
Capital structure: common equity, bank/shareholder loans
Compliant with ATO market value guidance
APES 225 Valuation Engagement
Certified and signed by an experienced practitioner
Completed and reviewed by well trained staff
Considers and applies, when relevant, all 3 valuation approaches (income, market, asset)
Applies multiple cost of capital estimates (full set of 12)
Executive summary
Statement of limiting conditions
Valuation exhibits
Glossary
Table of contents
Company review (full)
Industry review (full)
Economic review (full)
Discussion of valuation approaches and types of discounts (full)
Discussion of the application of valuation approaches and discounts (full)
Conclusion
Email support
Closing Zoom Call

See the full Services and Pricing page

The working papers behind each grant, and the valuer behind them

The report opens with the question each figure answers: Division 83A, AASB 2, payroll tax or the raise. For each it records the date, the standard of value and the documents used, then works from the value of the whole company to the split between classes, the model chosen for each award, the sourced inputs and a sensitivity table for volatility and expected term. Where the tax and accounting figures differ, a short reconciliation explains why, so your tax adviser and auditor read the same document.

We do not hand over a report and step away. The certified valuer who signs it answers the auditor, explains the peer group and the model, and defends the conclusion if the ATO, Revenue NSW or a later investor disputes it. If founders, or the company and a departing executive, end up arguing about value in the Supreme Court of New South Wales in Sydney, the same valuer can give expert evidence under the court's expert evidence rules and the Expert Witness Code of Conduct, and because your tax adviser, plan lawyers and auditor are involved from the start, the work is done once.

One question for the board before the next grant

If the auditor challenges the volatility and the ATO challenges the exercise price, can one working paper answer both? Until it can, the grant should wait.

What Hunter founders and boards ask about staff equity and raises

Rarely, so most plans need both. The ATO taxes the employee under Division 83A of the ITAA 1997 on the gap between market value and what they paid, either at acquisition or at a later deferred taxing point. The company's accounts carry an AASB 2 expense based on fair value at grant, and that figure stays fixed whatever the shares do afterwards. Because the dates and the bases differ, we report the two conclusions side by side in one document, with a short reconciliation for your tax adviser and auditor.
Not directly. The new investors almost certainly bought preference shares, and liquidation preferences, dividend rights and anti-dilution protection all add value that an employee's ordinary share lacks. Pricing staff equity at the round price overstates the employee's taxable discount and sets option exercise prices above what the start-up concession requires. We split the round price across the classes, usually by calibrating an option pricing model to what investors paid, and take the ordinary share value from that model.
Both of its pricing limits are measured on the day of grant. For shares, the discount must not exceed 15 per cent of market value; for options, the exercise price must be at least the market value of the underlying share. If no value exists for that day, the company cannot show it met either limit, and a breach found later can turn what staff expected to be a capital gain into ordinary income taxed in the grant year. A value can be prepared afterwards as at the grant date, but by then the exercise price can no longer be changed.
Start with what the award lets the holder do and what must happen before it pays out. An ordinary option exercisable at a fixed price is usually handled with Black-Scholes; a right to exercise early, or vesting in stages, points to a binomial lattice; and a total shareholder return hurdle or similar market condition requires Monte Carlo simulation, since the payoff depends on the route the share price takes. Every input must be supported, with peer-derived volatility the first to be challenged, and a simple share value less exercise price figure is intrinsic value only, which auditors will not accept.
They can. Revenue NSW administers the Payroll Tax Act 2007 (NSW), under which shares and options granted to employees may form part of taxable wages. When they are brought to account, and at what value, is something your tax adviser settles for your plan, and the date used often differs from both the Division 83A taxing point and the AASB 2 grant date. One award with staged vesting can therefore need values at three dates, and we prepare each of them.
Yes, mainly by documenting the case while the facts are fresh. Eligibility is tested when the shares are issued: the company must meet the early stage test plus either the 100-point innovation test or the principles-based test. The principles-based route asks for evidence of high growth potential, the ability to scale, a market wider than the local one and a competitive edge, and those qualities need to be shown with documents rather than asserted in a pitch deck. For a company built on research from the Hunter Medical Research Institute or the University of Newcastle, we assemble sourced market sizing, unit economics and competitor analysis, and your tax adviser makes the eligibility call.
The core documents are the plan rules and draft offer terms, a capitalisation table with the rights of every class, the latest financial statements and management accounts, any forecasts, and the subscription and shareholder agreements from the most recent round. With those in hand, certified reports are delivered from seven business days. If grants are planned around a raise, talk to us before the round closes, while the valuation can still inform the terms; for a plan still on the drawing board, an Indicative valuation applies the same analysis and is intended for internal decision-making only.
Indicative valuations start from A$799 and are intended for internal decision-making, so they suit an owner who wants a well-reasoned range before committing to anything. Summary and Detailed reports are certified and are quoted after a free consultation, because the fee depends on the purpose, the number of entities, the state of the records and whether the opinion must withstand review by a court, the ATO or another expert. The fee is confirmed in the engagement letter before work starts, and every report is delivered from seven business days after we receive the information.

Book a Free Consultation

Talk your situation through with a certified valuer before you commit to anything, at no cost.

Andrew Mackson
Andrew Mackson, CFA, ABV, CBV
Managing Partner · 15+ years
Book a Free Consultation →

Related pages

Certified Valuation Reports From Seven Business Days

Every report is signed by a credentialed certified valuer and built to withstand ATO, ASIC, court and bank scrutiny.

Book a Consultation